Problems › What Is My Business Actually Worth? › Hotels & Hospitality
Valuation is mostly a question about how much GOP will remain after the £11.4 m capex requirement is funded from £2.3 m free cash flow, not the current RevPAR. For independent hotels, this shows up in a particular place. The numbers that carry the answer are £124.75 and 67.8 %, and the complication specific to this industry is that £11.4 m capex need against £2.3 m annual free cash flow with fixed costs at £41.2 m. The general version of this problem and the one you are actually in have different first moves.
Valuation is mostly a question about how much GOP will remain after the £11.4 m capex requirement is funded from £2.3 m free cash flow, not the current RevPAR. For independent hotels, this shows up in a particular place. The numbers that carry the answer are £124.75 and 67.8 %, and the complication specific to this industry is that £11.4 m capex need against £2.3 m annual free cash flow with fixed costs at £41.2 m. The general version of this problem and the one you are actually in have different first moves.
Operators tend to think about valuation as a multiple applied to GOP. Private shareholders think about it as a judgement on how much of that GOP survives once the £41.2 m fixed costs must be covered at the existing occupancy and ADR — which is why two hotels with identical RevPAR sell for very different numbers.
The drivers are consistent: how much of the £72.4 m revenue recurs through the 1,980 rooms at current occupancy, how dependent GOP is on the owner maintaining ADR, and how defensible the margin looks over the next few years once the £18.1 m figure is tested against fixed-cost pressure. Each of those moves the multiple more than an incremental point of GOP moves the base.
Which means the practical question is usually not "what is it worth" but "which of these is depressing the multiple, and can it be fixed in the time available before a sale".
These three together are the signature. One on its own usually points somewhere else.
✓ You compare the £2.3 m free cash flow to the £11.4 m capex need and realise the earnings have never been adjusted for that shortfall.
✓ A large share of GOP depends on decisions or relationships held by the owner rather than repeatable occupancy at the prevailing ADR.
✓ Revenue is largely non-recurring because most of the £72.4 m comes from transient rooms at current occupancy rather than contracted blocks.
The move that usually makes it worse. Optimising GOP in the year before a sale while leaving occupancy, ADR sustainability and fixed-cost coverage untouched, which usually adds less value than fixing one of them.
It is for you if you run or finance an independent hotel and you are within a few years of a transaction and have never had the earnings normalised. It is the situation where the numbers are available but nobody has put them in an order that produces a decision.
It is not for you if Percision is the wrong tool if you already know the answer and only need execution capacity, or if the business is pre-revenue — then the constraint is evidence about the market, not analysis of your own figures. Percision is not a lawyer, tax advisor, auditor, licensed appraiser, clinical or regulatory filer, or an AI implementation shop. It does not do HR casework, creative-only brand work, or impersonate a named consulting firm. It is a strategy analysis engine — not a template library. Also wrong if you need facilitation, politics, or someone to sit with a lender or buyer. Those are human jobs.
Percision is not a lawyer, tax advisor, auditor, licensed appraiser, clinical or regulatory filer, or an AI implementation shop. It does not do HR casework, creative-only brand work, or impersonate a named consulting firm. It is a strategy analysis engine — not a template library.
Below is an excerpt from a real run of this analysis on an independent hotel. It is a sample profile rather than a customer, and it is unedited engine output — this is the format you get, on your own numbers.
The subject is Aldermere Hospitality Group, a sample company profile used for testing rather than a customer — £72.4 m total revenue from 1,980 rooms.
Excerpt from a real Percision run · Customer Value Architecture · sample company profile
The move. Leverage existing central overhead and owned-asset scale to lock in 6–9 % supplier discounts and energy-price certainty, cutting the fixed-cost ratio from 57 % to 54 % within 18 months.
| Investment required | £180–220 k annual opex (two FTE analysts) plus £50 k one-time hedge setup and legal fees; funded from existing £2.3 m free cash flow. |
| Expected return | Payback within 4–6 months; 5.0–6.4× annual cash-on-cash return once fully ramped (conservative base case). |
| Revenue, year 1 | Cost reduction £0.7–0.9 m (phased implementation from Q2 2027); net GOP uplift £0.5–0.7 m after opex |
| Revenue, year 2 | Full run-rate savings £1.1–1.4 m; GOP margin 27–28 % |
| Revenue, year 3 | Margin sustained at 27–28 %; incremental £0.4–0.6 m cash available for capex or debt reduction |
| Exit criteria | Strategy should be reversed if, within 12 months of launch, (a) realised energy-cost inflation exceeds 10 % versus market or (b) supplier framework discounts fall below 4 % on an annualised basis, OR if cumulative programme opex exceeds £400 k without achieving at least £600 k in verified annual. |
This is one move out of a full analysis. Read a complete report — every page, no email required.
This question routes to Growth Portfolio Framework, one of 29 engagements the platform runs. For independent hotels it works through £124.75, 67.8 %, 25.0 % and £18.1 m, then produces the sequence rather than a list of options — which move first, what it funds, and the observation that would say the sequence is wrong.
You watch the analysis get built before paying anything. Read a complete report here if you would rather see the depth first.
Ranges by sector are easy to find and are the least useful part of the answer. Where you land inside the range is decided by concentration, recurrence, owner dependence and margin defensibility.
Two to three years if the aim is to move the multiple, because that is how long recurring revenue and reduced owner dependence take to become visible in the numbers.
It depends on the buyer. Financial buyers pay for durable cash flow; strategic buyers pay for what the business does to their own position. Knowing which you are preparing for changes what to fix.
Materially, yes. £11.4 m capex need against £2.3 m annual free cash flow with fixed costs at £41.2 m — which changes both the diagnosis and the order of the fixes. The metrics that decide it here are £124.75, 67.8 %, 25.0 %, and an answer built on industry-general benchmarks will usually point at the wrong one first.
Less than most people expect. Your last twelve months of revenue and cost split the way you already split it, plus whatever you hold on £124.75 and 67.8 %. The analysis is explicit about what it is assuming where your data stops, which is more useful than waiting for numbers you may never have.
Percision is the wrong tool if you already know the answer and only need execution capacity, or if the business is pre-revenue — then the constraint is evidence about the market, not analysis of your own figures. Percision is not a lawyer, tax advisor, auditor, licensed appraiser, clinical or regulatory filer, or an AI implementation shop. It does not do HR casework, creative-only brand work, or impersonate a named consulting firm. It is a strategy analysis engine — not a template library. Also wrong if you need facilitation, politics, or someone to sit with a lender or buyer. Those are human jobs.
Percision is not a lawyer, tax advisor, auditor, licensed appraiser, clinical or regulatory filer, or an AI implementation shop. It does not do HR casework, creative-only brand work, or impersonate a named consulting firm. It is a strategy analysis engine — not a template library.
Describe the situation in your own words and we will tell you which analysis answers it — before you sign up for anything.
Describe my situation →Prefer to skip ahead? Go straight to the free diagnostic.
English · Español · Deutsch · Português · Français · Italiano · Nederlands · 日本語 · 한국어 · 中文 · Polski · Svenska · Türkçe · العربية · Tiếng Việt · ไทย · हिन्दी · עברית